First off let me introduce myself, Im AB83Rules, or Jason, which ever is fine, but i do the cap work for NinerCapHell.com, and Ive been asked to do some cap posts here, so here it is, the 49ers 2010 cap outlook.
San Francisco 49ers: 2010 Salary Cap Sheet: | ||||
Player: | 2010: | Base: | Bonus: | Signed Thru: |
22 CB/PR Nate Clements | $8,166,666 | $6,000,000 | $2,166,666 | 2013 |
21 RB Frank Gore | $6,933,000 | $2,850,000 | $4,083,000 | 2011/2010 |
94 DE Justin Smith | $5,958,333 | $2,625,000 | $3,333,333 | 2013 |
11 QB Alex Smith | $5,075,000 | $2,500,000 | $2,575,000 | 2010 |
36 CB Shawntae Spencer | $4,550,000 | $2,850,000 | $1,700,000 | 2012 |
85 TE Vernon Davis | $4,420,000 | $1,980,000 | $2,440,000 | 2010 |
32 SS Michael Lewis | $4,150,000 | $4,105,000 | $45,000 | 2012 |
90 DT Isaac Sopoaga | $3,217,500 | $2,062,500 | $1,155,000 | 2012 |
51 ILB Takeo Spikes | $3,000,000 | $2,250,000 | $750,000 | 2010 |
81 WR Brandon Jones | $2,960,000 | $2,150,000 | $810,000 | 2013 |
52 ILB Patrick Willis | $2,640,000 | $760,000 | $1,880,000 | 2011 |
68 OT/OG Adam Snyder | $2,550,000 | $1,650,000 | $900,000 | 2011 |
15 WR Michael Crabtree | $2,287,500 | $2,287,500 | 2013 | |
13 QB Shaun Hill | $2,200,000 | $1,500,000 | $700,000 | 2010 |
93 DE Demetric Evans | $1,900,000 | $1,400,000 | $500,000 | 2010/2009 |
96 DE Kentwan Balmer | $1,783,000 | $583,000 | $1,200,000 | 2012 |
74 LT Joe Staley | $1,710,000 | $550,000 | $1,160,000 | 2017 |
98 OLB Parys Haralson | $1,700,000 | $1,200,000 | $500,000 | 2013 |
66 C Eric Heitmann | $1,700,000 | $1,400,000 | $300,000 | 2011 |
99 OLB Manny Lawson | $1,684,220 | $625,000 | $1,059,220 | 2010 |
6 PK Joe Nedney | $1,630,000 | $1,130,000 | $500,000 | 2011 |
44 FB Moran Norris | $1,583,333 | $1,250,000 | $333,333 | 2011 |
46 TE Delanie Walker | $1,515,000 | $655,000 | $860,000 | 2012 |
4 P Andy Lee | $1,281,666 | $1,000,000 | $281,666 | 2012 |
86 LS/TE Brian Jennings | $1,152,000 | $855,000 | $297,000 | 2014 |
69 OG/C Tony Wragge | $995,000 | $820,000 | $175,000 | 2010 |
62 RG/OT Chilo Rachal | $927,000 | $470,000 | $457,000 | 2011 |
24 FB/RB Michael Robinson | $915,000 | $650,000 | $265,000 | 2012 |
89 WR Jason Hill | $738,454 | $510,000 | $228,454 | 2010 |
91 DE Ray McDonald | $698,125 | $550,000 | $148,125 | 2010 |
30 SS/CB Reggie Smith | $666,000 | $470,000 | $196,000 | 2011 |
38 FS Dashon Goldson | $653,221 | $550,000 | $103,221 | 2010 |
29 RB Glen Coffee | $602,063 | $395,000 | $207,063 | 2012 |
25 CB Tarell Brown | $594,250 | $550,000 | $44,250 | 2010 |
59 C Cody Wallace | $592,000 | $470,000 | $122,000 | 2011 |
84 WR Josh Morgan | $496,500 | $470,000 | $26,500 | 2011 |
61 OT Chris Patrick | $470,000 | $470,000 | $0 | 2010 |
56 ILB Scott McKillop | $443,063 | $395,000 | $48,063 | 2012 |
7 QB Nate Davis | $432,575 | $395,000 | $37,575 | 2012 |
28 FS/SS Curtis Taylor | $409,970 | $395,000 | $14,970 | 2012 |
95 DE/DT Ricky Jean-Francois | $405,500 | $395,000 | $10,500 | 2012 |
47 FB Brit Miller | $395,000 | $395,000 | $0 | 2010 |
50 OLB Diyral Briggs | $395,000 | $395,000 | $0 | 2010 |
TOTALS: | ||||
Cap Total | $86,851,459 | |||
Top 51 Rule | ||||
Dead Money | $200,100 | |||
Workout | $275,520 | |||
Cap Room | $53,148,541 | |||
Potential 2010 FA's: | ||||
RB 33 Thomas Clayton | ||||
WR 88 Isaac Bruce | ||||
WR 83 Arnaz Battle | ||||
OG 64 David Baas | ||||
OT 65 Barry Sims | ||||
OT 77 Tony Pashos | ||||
NT 92 Aubrayo Franklin | ||||
OLB 55 Ahmad Brooks | ||||
ILB 57 Matt Wilhelm | ||||
ILB 53 Jeff Ulbrich | ||||
CB 27 Walt Harris | ||||
CB 31 Dre' Bly | ||||
CB 20 Keith Smith | ||||
CB 23 Marcus Hudson | ||||
FS 26 Mark Roman |