Let's Fast-Forward to Opening Day in September

FRUSTRATION!! Now that the Combine has concluded, we're sitting around waiting ... and waiting ... and waiting. For the Alex Smith trade to consummate ... for free agency to start ... for the draft in April. Enough already ... I'm tired of waiting! So ... in my head, I'm going to take over Harbaalke's jobs, make my free agent decisions and sign them, select my draft picks and get them signed, get through mini camps and training camp, get through the pre-season games, make my final cuts, and get ready for the regular season to start. See ... this is very efficient ... condensing a six-month process down to just a few hours! The question is: how do you evaluate my performance as GM? But before you answer ... just remember that, like a really old free agent, I work for cheap!

I'm presenting my opening day 2013 Final-53 roster. Here's how to read it:

  • Returning Veterans -- Initial Caps Only
  • New Free Agents -- ALL CAPS
  • New Draftees -- ALL CAPS AND ITALICS
  • Veterans Traded, Released or Not Re-Signed -- (Name in Parenthesis)
  • Names in Bold -- Starters


Colin Kaepernick
Scott Tolzien
JOSH JOHNSON (Alex Smith) Free Agent -- Cleveland Browns


Frank Gore
Kendall Hunter
LaMichael James
Anthony Dixon
MARCUS LATTIMORE (Brandon Jacobs) Draftee -- Round 4 / Pick #125


Bruce Miller


Michael Crabtree
DANNY AMENDOLA (Randy Moss) Free Agent -- St. Louis Rams
Mario Manningham
Kyle Williams
A. J. Jenkins
AARON DOTSON (Ted Ginn, Jr.) Draftee -- Round 2 / Pick #61


Vernon Davis
Delanie Walker
Garrett Celek


Joe Staley
Anthony Davis
GEOFF SCHWARTZ (Leonard Davis) Free Agent -- Minnesota Vikings


Mike Iupati
Alex Boone
Daniel Kilgore


Joe Looney (Jonathan Goodwin)

    Note that Kilgore and Schwartz can also play Center.



RICHARD SEYMOUR (Isaac Sopoaga) Free Agent -- Oakland Raiders
or CULLEN JENKINS Free Agent -- Philadelphia Eagles
BRANDON WILLIAMS (Ian Williams) Draftee -- Round 3 / Pick #74


Justin Smith
Ray McDonald
Demarcus Dobbs
Will Tukuafu
DATONE JONES (Ricky Jean-Francois) Draftee -- Round 1 / Pick #24
DEVIN TAYLOR Draftee -- Round 3 / Pick #1XX (Compensation)


Patrick Willis
NaVorro Bowman
Tavares Gooden
Michael Wilhoite (Larry Grant)


Aldon Smith
Ahmad Brooks
Darius Fleming (Parys Haralson)
Cam Johnson (Clark Haggans)

Note that DE draftee Devin Taylor is built like Aldon Smith and specializes in pass rushing; like Smith, he could very well be converted to Outside Linebacker.


WILLIAM MOORE (Donte Whitner) Free Agent -- Atlanta Falcons
ERIC REID (Dashon Goldson) Draftee -- Round 2 / Pick #42
C. J. Spillman


Tarell Brown
AQIB TARIB (Carlos Rogers) Free Agent -- New England Patriots
or SEAN SMITH Free Agent -- Miami Dolphins
Chris Culliver
Parrish Cox
GREG TOLAR (Tramaine Brock) Free Agent -- Arizona Cardinals
BLIDI WREH-WILSON Draftee -- Round 3 / Pick #93



Andy Lee
Brian Jennings
DUSTIN HOPKINS (David Akers) Draftee -- Round 6 / Pick #170



There you have it. Here's a summary of the proposed roster:

Returning Veterans .................38 .....72%

Mid-Priced Free Agents ......... 3 .......6% -- Amendola, Moore, Tarib or Smith

Cheap Free Agents ..................4 ........8% -- Johnson, Schwartz, Tolar, Seymour or Cullen Jenkins

Draftees ....................................8 ......15%

And I know what you're thinking ...

This represents a 28% turnover from last year's Super Bowl roster; should we really do that? To which I answer emphatically ... YES, because (a) we have substantially upgraded the overall roster talent level, (b) we have eliminated sub-standard performers, (c) we have gotten younger and cheaper, and (d) we have freed up money to invest in moderately-priced free agents and core-player contract extensions.

With regard to the last point, I have made a rough calculation of the financial effect of not re-signing or cutting players no longer on my projected roster:

  • 2012 Combined Base Salaries of Free Agents Not Re-Signed (Moss, Ginn, Leonard Davis, Sopoaga, RJF, Grant, Haggans, Goldson, Brock and McBath) ... $17.85 milliion; presumably we have this money to spend to replace these players.
  • 2013 Combined Base Salaries of Players Traded or Cut, Gross of Dead Money (Alex Smith, Goodwin, Ian Williams, Haralson, Whitner, Rogers, Akers, Hall, Robinson and Hampton) ... $30.49 million.

So, where are the holes in the plan? Note that I have assumed that we can re-sign Delanie Walker ... the only one of our free agents that I assume returns. While the Niners have supposedly offered Walker a very handsome raise, he wants to be a starter. Whether or not another teaam is willing to offer him "big money" to become their starting TE remains to be seen. Obviously if he leaves we would need to find another TE; assuming that we did not replace any of the proposed draftees by drafting a TE instead, we would have to look to free agency for find another TE ... they will be available, but unfortunately not with Delanie's versatility. As the old saying goes, you can't win them all. But this roster is pretty damn close. But not to worry about the TE position; note that you heard it here first ... the Niners first round pick in the 2014 draft could very well be TE Austin Seferian-Jenkins (Washington) 6'6" 258# 4.60 speed; he will be a top-25 pick next year so we would probably have to trade up from #32 to get him.


That concludes the base article. However, knowing that some of you out there are real "analyticals", there are probably some explanations called for. You've undoubtedly noticed that I used draft pick #24 instead of #31, and that I used draft pick #42 instead of #34 ... how the hell did that happen? Glad you asked ... let me explain. I believe that UCLA's DE Datone Jones is the best possible fit for our scheme at one of our two biggest need positions. I know ... why not Margus Hunt? Simple ... Jones is NFL-ready right now; Hunt is a major project player and by the time that he's NFL ready he will be at least 27 years old. THAT is not an acceptable prognosis for a first round draft pick. Jones is the better value in my opinion.

Unfortunately, Jones is also a very good fit for the Seattle Seahawks; most scouting services have Jones ranked as a top-20 prospect; further, many mock drafts have Jones going to Seattle at pick #25. Conveniently, the #24 pick in this draft is held by Indianapolis ... our good fortune. Why? The Colts have needs everywhere but only have FOUR picks in the April draft ... they're probably more concerned with the quantity of picks that they don't have than the absolute placement of their first round pick. Great ... let's take advantage of that. But first, let's go get some additional ammo to trade up. Since Dashon Goldson is very likely gone, we obviously need to replace him through free agency or the draft. Since we are going to replace Whitner with free agent William Moore (a young and outstanding strong safety), let's look to the draft to replace Goldson at free safety. Yeah, I know, the safeties are interchangable, but it's about TE coverage skills ... Moore is an outstanding cover safety, so he gets to play the TE. Back to the draft. Next to Kenny Vaccaro, who will be gone by the 20th pick, the best free safety prospect in this draft is LSU's Eric Reid ... he actually plays a lot like Goldson. The thing is that we can get Reid just as easily at pick #42 as at pick #34 ... so why not?

Miami will be looking to draft several new starters from April's draft, so higher picks early are probably better for them. Based upon these suppositions, I make the following two draft-pick trades (the numbers in parentheses after each pick is its trade value):

  • Niners trade Pick #34 (560), acquired from Kansas City in the Alex Smith trade, to Miami in exchange for Pick #42 (480) and Pick #108 (78).
  • Niners receive Pick #24 (740) from Indianapolis in exchange for Pick #31 (600), Pick # 108 (78), Pick #150 (32) and Pick #157 (28).

Thus, we end up with the following picks and usages:

Round 1 / Pick #24 (Indy) -- DE Datone Jones (UCLA) 6'4" 283# 4.80 speed

Round 2 / Pick #42 (Miami) -- FS Eric Reid (LSU) 6'2" 213# 4.50 speed

Round 2 / Pick #61 -- WR Aaron Dotson (Marshall) 6'3" 210# 4.53 speed

Round 3 / Pick #74 (Caro) -- NT Brandon Williams (Missouri Southern State) 6'2" 335# 5.37 speed

Round 3 / Pick #93 -- CB Blidi Wreh-Wilson (Connecticut) 6'1" 195# 4.53 speed

Round 3 / Pick #1XX (Comp) -- DE Devin Taylor (South Carolina) 6'7" 266# 4.72 speed

Round 4 / Pick #125 -- RB Marcus Lattimore (South Carolina) 5'11" 221# 4.46 BEFORE INJURY

Round 6 / Pick #170 -- K Dustin Hopkins (Florida State) 6'1" 193# 4.74 speed

Draft selections for the Practice Squad:

Round 7 / Pick #2XX (Comp) -- RB Knile Davis (Arkansas) 5'11" 227# 4.37 speed

Round 7 / Pick #2XX (Comp) -- WR Brandon Kaufman (Eastern Washington) 6'5" 216# 4.67 speed

Round 7 / Pick #2XX (Comp) -- SS/ST Cooper Taylor (Richmond) 6'4" 229# 4.57 speed

Draft selections traded for lower-round picks in the 2014 draft:

Round 6 / Pick #189.
Round 7 / Pick #211.
Round 7 / Pick #221.

THAT is how we got there! What say you?

This is a FanPost and does not necessarily reflect the views of Niners Nation's writers or editors. It does reflect the views of this particular fan though, which is as important as the views of Niners Nation's writers or editors.

Log In Sign Up

Log In Sign Up

Please choose a new SB Nation username and password

As part of the new SB Nation launch, prior users will need to choose a permanent username, along with a new password.

Your username will be used to login to SB Nation going forward.

I already have a Vox Media account!

Verify Vox Media account

Please login to your Vox Media account. This account will be linked to your previously existing Eater account.

Please choose a new SB Nation username and password

As part of the new SB Nation launch, prior MT authors will need to choose a new username and password.

Your username will be used to login to SB Nation going forward.

Forgot password?

We'll email you a reset link.

If you signed up using a 3rd party account like Facebook or Twitter, please login with it instead.

Forgot password?

Try another email?

Almost done,

By becoming a registered user, you are also agreeing to our Terms and confirming that you have read our Privacy Policy.

Join Niners Nation

You must be a member of Niners Nation to participate.

We have our own Community Guidelines at Niners Nation. You should read them.

Join Niners Nation

You must be a member of Niners Nation to participate.

We have our own Community Guidelines at Niners Nation. You should read them.




Choose an available username to complete sign up.

In order to provide our users with a better overall experience, we ask for more information from Facebook when using it to login so that we can learn more about our audience and provide you with the best possible experience. We do not store specific user data and the sharing of it is not required to login with Facebook.